0
THOMSON'S MANUAL
371% cents per share per six months
period on all Class A Participating
preference and Common stock. Pre-
ferred as to assets over the Common
stock in case of voluntary or involun-
tary liquidation to the amount of $30
per share; after liquidation of Common
stock at $30 per share, any remaining
assets shall be divided between all out-
standing Class A Participating Prefer-
ance and Common stock, share for
share, proportionately.
Convertible: Non-voting except that
1fter passage of dividends as provided
for two years, it shall rank pari passu
with the Common stock, share for share
in voting rights.
Dividends: $1.75 per share, per an-
num, payable semi-annually, Jan. and
July 1, paid regularly to July 1, 1930.
Listed: On Seattle Curb Exchange.
COMPARATIVE INCOME STATEMENT, 9 Months Ending Dec. 31, 1929
Gross Revenue (7 hotels) ...... eee $695,778
Nperating Expense .......... eeeemeeremaerenanaenenee 473,498
Net Earnings ... eeeeet eee oaeennn emma $222,280
Add Cafe Profits...... — Ce eememeaefeaneesseSeoeoeceemmeesieeseseeseieeiiiieoiieessiiesioie 4,628
Add 250 Elman Hotel Profits. ieee eeecicoctimrarmmee amore eran na anas 5288
Total Income ...
ess Depreciation, Amortization...
cereeeeeeeenn- $232,196
eerie. 64,356
Federal TAXES auieerreceemecccimcemarecnnmnr mm naenamasaonamnananes
nterest Paid ooo
Net Income (Actual 9 months on 7 hotels) cnet renee $58,959
Net Income (Estimated on annual DBaSISY eee 71,833
Company estimates that annual net income from entire operations, including
new hotels now operating and to be operating (based on 19 vears' experience)
will be $129,246.
CONDENSED BALANCE SHEET, As of Dec. 31, 1929
(After Giving Effect to Certain Pending Financing)
ASSETS LIABILITIES
Due from Subsidiaries...............$ 140,603 Accrued Payroll
Due from Allied Companies.... 1,369 Accounts Payable .
Subscrip. to Capital Stock....... 500 Due to Subsidiarie:
Stocks of Subsidiaries— Preferred Stock
Preferred «............. eee. 385,850 Class A Stock........
COMMON eooeeeeeeeoeeeeeeeearacnnneeneneee. 1,070,655 Nommon Stock .cciiiiiiieens
TOTAL ASSETS viene $1.598.980 TOTAL LIABILITIES ..........51,598,980
FONSOLIDATED BALANCE SHEET (Including Subsidiaries), As of Dec. 31, 1929
(After Giving Effect to Certain Pending Financing)
ASSETS LIABILITIES
Current:
PMAED ..ooroemnemmA ERE en
Accounts Receivahle ....... we
Prepaid Expenses ............
Accrued Int. Receivable..........
(nventories _............... I
Total Current Assets...__.......t
Fixed:
Land & Bldgs. Fee Title. ... 1,637,117
Furniture & Equipment... ... 469,680
Leaseholds ....... .... 944,094
AULO BUS cioimeeemeecceaceonenee cceeemanens 1,583
Montracts Receivable _.............. 97.2R7
Total Fixed ASSetS..............$3,149,¢.
Investments in Allied Co.s........ 52,291
Due from Asso. Companies... . 71,093
Appraised Val. of Leaseholds: 89,570
Due from Stockholders............ .- 7567
Subserip. to Capital Stock... 4.377
TOTAL ASSETS .ooooiiieeennn$3,433.479
tPRanlk value per share. $22.54.
Current:
Votes Payable ..coocoveoccrceccccnnel$
rgxes Payable iinet
Accrued Interest ........ocoooceereens
Total Current Liabilities......$ 58,616
3onds Payable omer 271,160
Viortgages Payable .._......... 39,194
teal Estate Contracts................ 357,100
‘ontr. Payable—Leasehold........ 298,589
Jue on Furn. & Fix. cee. 254,353
,. I. D. Assessments................ 2,875
Jnsecured Notes Payable... 32,500
>repaid Sub-Rentals .....ccooooveeeee 10,520
>réferred Shares .oooooeeoiimeeeeees 431,415
Jlass A Shares...oooeeeooeees 500,000
‘Common Shares .........coocceeeceeees 663,763
vdinority Interests .........ccoceeeees 13,403
TOTAT., LIABILITIES ene.$3.433.479