Full text : Thomson's manual of Pacific Northwest finance

4 _

 THOMSON'S MANUAL
COMPARATIVE INCOME STATEMENT, Years Ending Dec. 31
1928
$85,367,771
25,977,424
- ,248

1927
$80,273,327
25,638,087
1,162,590
2,598,260
507,877
10,824,907

Gross Sales eoricerececeeeeeerrerecenecrecnrmcecmcrennenen- $88,864,519
Operating Profits ...... ceemeeee 34,378,472
General EXpPenses ..coo.ooccoccccceciccccceveceneemeeeeeee. 1,307,164
TAXES eeceeeemmmmmmmmeemeesmmmmmmecmcearocneeennenennnnsmsnsssssneees 908,341
Provident Fund comm mmmmmresmmnre [i
Depreciation ..occceceececoccenicccreirrccccceececnneeee.. 15,129

Net Income .......
DJther Income ...

1(

4,453
552.961

Total Income .............
Tixed Charges .......
Balance .......co.ooiiiiiiiiiiians
Common Dividends

"27 114
»7R,920
11,048,494
3,475,837
p 572,657
$2.65

Surplus for the year...
Tarned, per share Common stock.........

_.oT
$3.56

COMPARATIVE CONSOLIDATED BALANCE SHEET, As of Dec. 31
ASSETS— 1929
Dil Lands, Rights & Leases................$151,882,561
Dil Wells and Development__............ 59,060,877
Absob. Plants & Gas Facilities........ 6,169,196
Pipe Lines & Storage System........... 18,892,818
Steamships & Marine Equip. ........... .2,605,344
Refineries ...cccce.coe. ceeeeeemnee 21,068,310
Marketing Stations ooo... 30,531,121
Invest. in Control. & Aff. Co.s.......... 714,277
Deferred ChAaTECS .......seisssissmssssnssse 292.681
Current Assets:
CASH eooeeeeeeerermeem cero ceameem eee rene en mans aanan 7,839,906
UJ. 8S. Govt. & Other Bonds.....ccceeeueeeeeee. 7,933,262
Accts. & Bills Receivable.._................. 0,346,004
Employees’ Stock Subscriptions........ —
Crude and Refined Oil............ eann he 77g
Materials and Supplies ... nil i» 5
Total Current Liabilities.............$ 68,7+ ,084
TOTAL ASSETS .oceeeeeeen ceeeennnnne.$370.416.269
LIABILITIES—
Tapital Stock .ceoeeoreeeeeeeeeennenn-. $105,39 8,825
Employees’ Stock Subscrintions........ 148,000
Bonded Debt .eemcaeeeaen eeeeeeeee 20,337,500
Purchase Obligations ... neeneeennn 1,207,000
Depletion Reserve .....eeciccreeeeeeeee. 16,885,630
Depreciation of Plant, etc. ..ococoeee...... 32,548,793
Drilling Expenditures .....ccccccceeeeceeeeeee 29,774,833
[Insurance & Contingency Reserve... 293,324
Appreciation of Proven Oil Prop...... 10,878,559
Premium on Sale of Capital Stock... 3,799,930
Earned Surplus .ceeeeeeeoececeecceeeeceen 29,196,822
Current Liabilities:
Accounts Payable ....o.ioeeoeeieees
Reserve for Taxes................
‘nterest Accrued ...............
Total Current Liabilities.

1927
$149,623,951
48,765,057
5,025,309
15,959,086
12,674,574
17,441,357
24,658,159
1,213,875
635.350

9,205,209
9,000,000
9,199,615
116,405
26,749,990
2 N05 R59

3 57.777.078
£222 773.7986

3 94,798,100
203,275
23.810.500

75,565,671
44,938,589
23,276,262
915,023
40,878,559
19 738.275

5,416,770
3,883,091
349.781
$ 9,649,642
$333,773,796
48,127,436
601

- 632
12,480
5.527.556
10-1

TOTAL LIABILITIES ....._ __ _.... 6,269
Net Working Capital...creeeeeeeeereneeo.. 55,851,031
Ratio Cur. Assets to Cur Liab... 6.91

x

FUNDED DERT. As of May 1, 1930

L.
2.
3

Rate
Ist Lien S. F. Bonds. 3%
20-Yr. Gold Series A . Ec
10-Yr. S. F. Series C.... iY
15-Yr. Debentures ........cc........ 5%
Guaranteed Bonds
Union Atlantic Co. Bonds...41%9% 11-15-27 11-15-37 $4,000,000
*Jointlv guaranteed bv Atlantic Refining Co. and Union Qil Co.

Dated
1-2-1171
5-1-22
2-1-25
4-1-2320

Due
{-2-31
TeT 49
2
I 4 _4At

Authorized
$20,000,000
$10,000,000
“10,000,000
215. 000.000

Outstanding
$1,082,000
$8,934,500
$8,300,000
$15.000,000
24 000.000
            
Waiting...

Note to user

Dear user,

In response to current developments in the web technology used by the Goobi viewer, the software no longer supports your browser.

Please use one of the following browsers to display this page correctly.

Thank you.