176
THOMSON'S MANUAL
in 1928, at a cost of $450,000. In 1928, land and plants ,exclusive of pulp mill,
were appraised at $662,332.
OFFICERS: Ralph Shaffer, Pres.; Arthur W. Berggren, Vice Pres. & Treas.; R.
H. Pangborn, Vice Pres.; E. A. Glueck, Secy.
DIRECTORS: Frank T. Beers, Arthur W. Berggren, E. A, Glueck, Paul C. Harp-
er, L., J. Hull, R. H. Pangborn, H. Arthur Rust, Ralph Shaffer.
GENERAL AUDITORS: Price, Waterhouse & Co.
BALANCE SHEET, As of Mar. 31
Par Value Authorized Outstanding
1. 79% Cum. Pref. StocK.....cooomininnns $100 9,000 shs 7.230 shs
2. Common Stock _ ween. --.NO Par 12,000 shs 11,516 shs
Earnings: First quarter of 1930, aft- profit of $18,295.36.
er depreciation of $11,308.20 and all op- Dividends: None paid since pulp
aration and interest. showed a net mill operations started.
RATLANCE SHEET, As of Mar. 31
ASSETS—
1930
53,058
142,436
9,989
700
212 482
1929
§ 133,850
28,517
6,420
1,900
207.398
378.085
182,164
391,640
111.480
57,969
21.120
CASE eeoeeeeeeeeecsianannamasmammmesarmnesaesmssmsmmssammsscmmemsermoasanan finan mTaosesemssssisaaes
Accounts and Notes Receivable .iiiics een eee
Life Insurance Sur. Value iii avas eooen
Securities ..... imenmmn nnn emeaeeemmmeanesamcoeaer aan
[nventories .. heen —————mwiensn mesh dl SER ERR ERR
Total Current Assets. ....coimmeanecans I,
Sulphur CONSIENIMENT eerie samme aameesse sens onsen omaene
PULP PLANE oeieecireciireminnmmmranassmnessnsos cmsesassasssssmesesiossssnenas
BOX FQCLOTY coooiccierciocmaamsommmascenamersressacomanaaa ass as amas amas tans an cass snes saan n
Real Estate .............. BL
BONA DISCOUNT coeieeeeicceeamamceeecmmtnssnrmrtansnsarammennssasnmssmsnrsrannsnnsssaaamsen
Irganization EXPENSE ...coooiiceeieocecreecmemssmmmsmistasmsasase car nnsa areas
Dither Deferred IteIMS oo iiiiocciriammmmarsear ream asremenananas tan onanenesas
Accrued Dividends .... caceccccccccrcimesemmmssouccsrrusseiisssmmmasmannsaanoaiia
TOTAL ABSETE .osmimmensrmrmmmnns
LIABILITIES—
Payroll .cocoecomeciennens ee temaraaaaanaaaeaaemee mmo]
Accounts Payable ii eeeeoemsemammeamemeemmsecemeassansenas
Trade Acceptances Payable. iiiiinenimmanneansaasanannees
Bond Interest ACCIUEA.......cccccoccecimeaccsseremmmasmmraaseorassssmssnmmmaasmssnsmassss
Dther Accrued Ttems oo iiimiremnnaenns = .
Total Current Liabilities iirc emaec coe aannen
Sulphur Consignment ACC. eerie camsnsensaneaeec
FUNAEA DDL ooeeeeeeeecaaaeimmcaseaaeseerasesemsmsasamsssnsmmsssanassaasesasmanss 20
Preferred STOCK a ceicaaae miner a scmesssasamasasessezeaemeanesteaasamamzaaas
COMNINOTNL SOCK aooeeemiemissaaeaeaaaaensmrmmmsmmeseramsmasasassanannaasnnansaomenss
Reserve for Dividends. cccececrrmrmeameasenssanmssasansnaasssssnnasosce
Deferred Liahilities _....... eee semen ann mn EHH RA mA mes
Surplus .._. rpm einn samen nm rhs MEHR mmm ns ws HR
"9,665
21,571
521,260
297,669
54,056
19,230
"6,878
17,283
61.620
1.689.312
21.452.458
22,996
44,281
50,844
10,833
10.540
102.789
YY
143,050
21,577
100,000
723,000
290,270
61,620
4,217
45.878
i.689,312
276,615
2.931
$29.16
3 108.427
100,000
573.800
973,200
"44,897
532.134
$1.452,458
269.658
2.60:1
TOTAL LIABILITIES iiiiiimmareairoeracesmmsnnssssaamanmnmaassnnss
Net Working Capital. .ecomrercraacomsssnomrsamnsmnnssnsasssseneneenes
Ratio Cur. Assets to Cur. Liabilities oo iriieniimncenriees
Pack Value Common Shares nn een SEER
FUNDED DEBT, As of Dec. 31, 1929
First Mortzage Serial Rate Dated Due Authorized Outstanding
Gold Bonds. Series A _........... 6% % 5-15-28 1930-43 $400.000 $400.000
Interest Pavable: Mav and Nov. 15,
it trustee’s office.
Principal Payable: On May 15 each
vear as follows: 1930, $10.000: 1931 to
1935, incl, $15,000: 1936, $20,000; 1937,
£25.000: 1928 and 1939, $30.000: 1940 and
jada, $35,000; 1942. $40 000: 1943, $100.-
100.
Trustee: National Bank of Tacoma.
Registerable: As to principal only.
Denominations: Coupon bonds, $500
and $1,000.
Callable: On any interest date on 60
lays’ notice at 102.
Provisions: No dividend shall be
paid which would reduce net current
hecots to less than % total mortgage.
Fixed assets must be kept at twice to-
ral bonds outstanding; no additional
Hhonds may be issued wnless b-year
sarnings shall average 214 times, and
preceding 12 months 3 times annual
interest charges, and then not more
than 609% of cost of future additions to
plant.
Security: First mortgage on all the
fixed assets.
Legal Opinion by: Kerr, McCord &
[vey, Seattle, for underwriters; Ww. H.
Pratt, Tacoma, for company.
Offered by: Wm. P. Harper & Son,
Baillargeon, Winslow & Co., and Dean.
Witter & Co. May. 1928. at 100.